County Profile for Caldwell - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,753,199 Total Charges 25,042,081
Fixed Assets 14,173,750 Contract Allowance 11,504,358
Other Assets 4,962,572 Operating Revenue 13,537,723
Total Assets 29,889,521 Operating Expenses 15,906,928
Current Liabilities 2,079,050 Operating Margin -2,369,205
Long Term Liabilities 27,184,626 Other Income 634,330
Total Equity 625,845 Other Expense 0
Total Liabilities and Equity 29,889,521 Net Profit or Loss -1,734,875

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $46,521 Revenue per Bed $520,682 Revenue per Person $13,537,723
Net Margin per Discharge ($8,142) Net Margin per Bed ($91,123) Net Margin per Person ($2,369,205)
Net Profit per Discharge ($5,962) Net Profit per Bed ($66,726) Net Profit per Person ($1,734,875)
Net Fixed Assets per Discharge $48,707 Net Fixed Assets per Bed $545,144 Net Fixed Assets per Bed $14,173,750
Long Term Debt per Discharge $93,418 Long Term Debt per Bed $1,045,563 Long Term Debt per Person $27,184,626
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 27.3 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,163 Net Fixed Assets 1,636 Population Estimate 1,151
Total Revenue 2,139 Long Term Liabilities 869 Total Patient Discharges 2,051
Net Margin 2,257 Total Patient Beds 1,627
Net Profit or Loss 2,811

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,236,974 1,082,042 3.9157
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,569,335 2,102,855 0.7463
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,730,276 13 Nursing Administration 135,153
02,03 Captial Related - Movable Equipment 1,597,481 14 Central Services and Supply 57,452
04 Employee Benefits 904,326 15 Pharmacy 0
05 Administrative and General 2,652,157 16 Medical Records and Medical Library 137,144
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 761,959 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 259,516 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 289,213 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,524,677

County Profile for Caldwell - 2018